Financial Tables
Balance Sheet top
 
   
2008
   
2007
 
             
ASSETS
           
             
CURRENT ASSETS
           
Cash and cash equivalents
 
$
868,208
   
$
5,424,486
 
Restricted cash
   
50,000
     
-
 
Accounts receivable
   
209,117
     
118,471
 
Inventories
   
571,831
     
172,548
 
Deposits
   
382,236
     
553,483
 
Prepaid income taxes
   
6,600
     
56,863
 
Income tax receivable
   
-
     
249,541
 
Prepaid expenses and other current assets
   
235,111
     
94,783
 
Total current assets
   
2,323,103
     
6,670,175
 
                 
PROPERTY AND EQUIPMENT, NET
   
252,249
     
257,797
 
                 
OTHER ASSETS
               
Intangible assets, net
   
279,658
     
328,290
 
TOTAL ASSETS
 
$
2,855,010
   
$
7,256,262
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES
               
Accounts payable
 
$
263,486
   
$
152,729
 
Accrued employee compensation
   
161,374
     
377,190
 
Accrued professional fees and other expenses
   
278,982
     
191,359
 
Deferred revenue
   
16,705
     
15,075
 
Total current liabilities
   
720,547
     
736,353
 
                 
LONG TERM LIABILITIES
               
Deferred revenue
   
10,821
     
6,767
 
TOTAL LIABILITIES
   
731,368
     
743,120
 
                 
COMMITMENTS AND CONTINGENCIES (Note 9)
               
                 
STOCKHOLDERS' EQUITY
               
Preferred stock; 1,000,000 shares authorized; 0 outstanding
   
-
     
-
 
Common stock, $.01 par value; 20,000,000 shares authorized; 2,195,283 shares issued and outstanding on December 31, 2008 and 2,192,175 shares issued and outstanding on December 31, 2007
   
21,953
     
21,922
 
Additional paid-in capital
   
6,803,530
     
6,284,616
 
Retained (deficit) earnings
   
(4,701,841
)
   
206,604
 
Total stockholders' equity
   
2,123,642
     
6,513,142
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
2,855,010
   
$
Cash Flow Statement top
 
   
For the Year Ended
 
   
December 31,
 
             
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (4,908,445 )   $ (1,155,661 )
Less gain on sale of discontinued operations
    -       (1,155,973 )
Loss from continuing operations
  $ (4,908,445 )   $ (2,311,634 )
                 
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    199,999       179,446  
Stock-based compensation expense
    509,195       367,110  
Realized gain on sale of marketable securities
    -       (2,028,720 )
                 
Changes in operating assets and liabilities:
               
Restricted cash
    (50,000 )     -  
Accounts receivable
    (90,646 )     (80,976 )
Inventories
    (399,283 )     (152,890 )
Deposits
    171,247       (378,183 )
Accounts payable
    110,757       (21,560 )
Accrued employee compensation
    (215,816 )     134,693  
Deferred revenue and other accrued expenses
    93,307       18,746  
Prepaid expenses and other current assets and other current liabilities
    159,476       377,546  
Net cash used in operating activities from continuing operations
    (4,420,209 )     (3,896,422 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Additions to property and equipment
    (145,819 )     (180,915 )
Proceeds from sale of marketable securities
    -       2,033,397  
Net cash (used in) provided by investing activities from continuing operations
    (145,819 )     1,852,482  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from the issuance of common stock
    9,750       571,133  
Net cash provided by financing activities from continuing operations
    9,750       571,133  
                 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
               
Operating cash flows
            (218,060 )
Cash flows from investing activities
    -       1,780,071  
        Net cash provided by discontinued operations
    -       1,562,011  
                 
CHANGE IN CASH AND CASH EQUIVALENTS:
    (4,556,278 )     89,204  
Cash and cash equivalents, beginning of period
    5,424,486       5,335,282  
Cash and cash equivalents, end of period
  $ 868,208     $ 5,424,486  
                 
SUPPLEMENTAL INFORMATION:
               
Income taxes paid
  $ 6,177     $ 20,800  
Income taxes received
    301,060       723,801  
© 2009 Accelerize New Media, Inc. All rights reserved.
SECFilings.com is not affiliated with or approved by the SEC and shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon. Replication or redistribution of SECFilings.com content is expressly prohibited without the prior written consent of Accelerize New Media, Inc.